 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
2012 Operating Budget
Effective January 1, 2012
|
Description |
Per Lot |
Annual |
|
Management |
$61.40 |
$14,000.00 |
|
Legal & Audit |
$13.16 |
$3,000.00 |
|
Income Taxes |
$8.77 |
$2,000.00 |
|
Insurance |
$48.25 |
$11,000.00 |
|
Telephone & Well |
$2.63 |
$600.00 |
|
Natural Gas |
$6.58 |
$1,500.00 |
|
Common Electric |
$87.72 |
$20,000.00 |
|
Spring Clean-Up |
$70.18 |
$16,000.00 |
|
Common Area Maintenance |
$24.12 |
$5,500.00 |
|
Water Testing |
$10.96 |
$2,500.00 |
|
Well Monitoring & Maintenance |
$191.68 |
$43,702.00 |
|
Hydrant Maintenance |
$52.63 |
$12,000.00 |
|
Miscellaneous |
$8.77 |
$2,000.00 |
|
Sub Total |
$586.85 |
$133,802.00 |