 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
2010 Operating Budget
Effective January 1, 2010
|
Description |
Per Lot |
Annual |
|
Management |
$52.63 |
$12,000.00 |
|
Legal & Audit |
$15.35 |
$3,500.00 |
|
Income Taxes |
$8.77 |
$2,000.00 |
|
Insurance |
$57.02 |
$13,000.00 |
|
Telephone & Well |
$2.54 |
$580.00 |
|
Natural Gas |
$7.68 |
$1,750.00 |
|
Common Electric |
$114.04 |
$26,000.00 |
|
Spring Clean-Up |
$74.56 |
$17,000.00 |
|
Common Area Maintenance |
$30.70 |
$7,000.00 |
|
Water Testing |
$10.96 |
$2,500.00 |
|
Well Monitoring & Maintenance |
$97.59 |
$22,250.00 |
|
Hydrant Maintenance |
$4.39 |
$1,000.00 |
|
Miscellaneous |
$8.77 |
$2,000.00 |
|
Sub Total |
$485.00 |
$110,580.00 |